
ãªãå²å®æ ªãè²·ããšæããã®ãââæ±èšŒPBRå·ä»€åŸãåãŠãææšã¯ãçéãã«å ¥ãæ¿ãã£ãŠãããPythonã¹ã¯ãªãŒããŒé åžãð¶
â ãã®èšäºã§ãããããš
æ±èšŒPBRå·ä»€ïŒ2023幎ïŒååŸã§ããã¡ã³ãææšã®åªå£ããé転ãããäºå®
ããã¯ãã¹ãæ€èšŒïŒSã©ã³ã¯ïŒå²å®æ ªã¹ã³ã¢ïŒã2024幎以éã«é广ã«ãªã£ãçç±
2024幎以éãæå¹ãªææšãv6ã·ã°ãã«ïŒROICæ¹åå é床ïŒãã®èšèšææ³
Google Colabã§åãPythonã¹ã¯ãªãŒããŒã®é åžïŒã³ããå®è¡ïŒ
èªåã§èšèšããææšãã
æå€±ã®èšèšå³ã«ãªã£ãŠããã
ããã«æ°ã¥ããã®ã¯ã°ã©ããèŠããšãã ã
2024幎以éã®ããã¯ãã¹ãã§ã
Sã©ã³ã¯äžäœéæãäžäœ20%ã«æ²ãã§ããã
éžãã ã¯ãã®éæãã
éžã°ãªãã£ãéæã«è² ããŠããã
äžèšã®æéã§è§£æå š33æ¥çš® è§£æããçµæã瀺ã
P0ïŒ2022幎3æâ2023幎3æïŒ
P1ïŒ2023幎3æâ2024幎3æïŒ
P2ïŒ2024幎3æâ2025幎3æïŒ
æ£ãé«ãã»ã©ãªã¿ãŒã³ãé«ãããšã瀺ã

æ°åã¯æ£çŽã ã
ææ
ãæåŸ
ã«ã¯ãå¿åºŠããªãã
ã°ã©ãèµ€è²ã®äžäœ20ïŒ ãå¹³åãªã¿ãŒã³ãé«ãã®ã¯æéP1ïŒ2023幎3æâ2024幎3æïŒã®ã¿ãšããçµæãšãªã£ãã
ãããŠããäžã€ãæ°ã¥ããããšãããã
ãå²å®æ ªãè²·ãã
ãPBR1åå²ãã«æ³šç®ã
ãROEãé«ãäŒæ¥ãéžã¶ã
ãããã£ãæ
å ±ã¯ã
Xã»YouTubeã»noteã«æº¢ããŠããã
ç¡æã§æã«å
¥ããã€ãºã ã
ã§ããã®æ
å ±ãã
ä»ã§ãæå¹ãã©ãããæ€èšŒããæ
å ±ã¯
ã»ãšãã©åºåã£ãŠããªãã
誰ã蚌æããŠããªãã
ã ãããç§ãã·ã¹ãã ã§ç£æ»ããã
ãæ±èšŒPBRæ¹é©ä»¥éã¯ææšãå€ãã£ãã
ãšXã§èªã£ãŠãã人ã¯ããã
ã§ããããã¯ãã¹ãããŒã¿ãåºããŠ
ããã€ãäœããã©ã®ãããé転ããããã
å®éçã«ç€ºããèšäºã¯ââ
èŠåœãããªãã£ãã
ã»ããšã«ãããïŒ
ãã®ä»®èª¬ãæ€èšŒããŠã¿ãã
Sã©ã³ã¯å€å®ãšã¯
以åãããããèšäºãæžããã
190äžåãæº¶ãããçµéšããã
ææ
ã§å£²è²·ããã®ãããããšæ±ºããã
代ããã«äœã£ãã®ãã
ãæ°åã ãã§éæãéžã¶ä»çµã¿ãã ã£ãã
ããã¯æãã€ããããªãã
å
人ãã¡ãå®èšŒããŠããææ³ãã
èªåãªãã«çµã¿åããããã®ã ã
ãã³ãžã£ãã³ã»ã°ã¬ã¢ã ïŒããªã¥ãŒæè³ã®ç¶ïŒã¯
ãå
åšäŸ¡å€ããå®ãæ ªãè²·ããããšãæå±ãã
ãã®åŒåã®ãŠã©ãŒã¬ã³ã»ããã§ãããå®èšŒããã
ãžã§ãšã«ã»ã°ãªãŒã³ãã©ããã¯
åçæ§ãšå²å®ããçµã¿åããããããžãã¯ã»ãã©ãŒãã¥ã©ãã§
ç±³åœæ ªåžå Žã§ã®é·æè¶
éãªã¿ãŒã³ãå®èšŒããã
åŠè¡çã«ãã
ãã¡ãŒãïŒãã¬ã³ãã®3ãã¡ã¯ã¿ãŒã¢ãã«ã
ãããªã¥ãŒæ ªã¯é·æçã«åžå Žãäžåããããšã
ããŒã¿ã§ç€ºããŠããã
ãããã®ç¥èŠãããŒã¹ã«ã
æ¥æ¬æ ªåãã«èšèšããã®ãSã©ã³ã¯å€å®ã ã
çè«çæ ¹æ ã®ããã確åºãšããææ³ã®ã¯ãã ã£ãã
Sã©ã³ã¯å€å®ã®æ žå¿ã¯3ã€ã®ææšã ã
å®å
šåã¹ã³ã¢ = (BPS + EPSÃ10) ÷ æ ªäŸ¡
â ä»ã®æ ªäŸ¡ã¯æ¬æ¥ã®äŸ¡å€ã«å¯ŸããŠå²å®ã
Mixä¿æ° = PER à PBR
â å²å®ããšåçæ§ã®ãã©ã³ã¹ãåããŠããã
AIç·åã¹ã³ã¢ = å®å šåã»å©åãã»æé·æ§ãåæããç¬èªã¹ã³ã¢
ããã§ã仿§ïŒããžãã¯ïŒãã§åãããšæã£ãŠããã
ææ
ãæé€ããŠã
æ§é ã§åãŠããšä¿¡ããŠããã
ãä¿¡ããŠãããã§ã¯è¶³ããªã
ä¿¡å¿µã¯æ€èšŒã§ããªãã
ã ããæ°åã§ç¢ºãããããšã«ããã
å¯Ÿè±¡ã¯æ±èšŒãã©ã€ã ã»ã¹ã¿ã³ããŒãå
š33æ¥çš®ã
åã»ã¯ã¿ãŒä»£è¡š2éæã
åºæºã¯æ±èšŒPBRæ¹é©å·ä»€ïŒ2023幎3æïŒã

æ±èšŒå€§å·ä»€ãšã¯äœã ã£ãã®ã
2023幎3æ31æ¥ãæ±èšŒã¯äžå ŽäŒæ¥ã«å¯Ÿãç°äŸã®èŠè«ãåºããã
ãPBR1åå²ãäŒæ¥ã¯ã
è³æ¬ã³ã¹ããæèããçµå¶æ¹é©ãé瀺ããªããã
PBR1åå²ããšã¯ã
æäŸ¡ç·é¡ãçŽè³ç£ïŒåž³ç°¿äŸ¡å€ïŒãäžåã£ãŠããç¶æ
ã ã
ããã«åŽ©å£åŸ30幎éã
æ¥æ¬åžå Žã®PBR1åå²ãæ¯çã¯ãã©ã€ã åžå Žã§çŽåæ°ã«åãã ã
æµ·å€æ©é¢æè³å®¶ããã®æ¹å€ã¯é·å¹Žç¶ããŠããã
ãæ¥æ¬æ ªã¯ROEãäœãããããšã
ããã«åŽ©å£åŸ30å¹ŽãæŸçœ®ãããŠãããã°ã®ä¿®æ£ã ã
æ±èšŒãã€ãã«åããã
â å·ä»€ã®å 容ã¯3ã€:
PBR1åå²ãã®ãåå åæããé瀺ããããš
å ·äœçãªãæ¹åèšç»ããåºãããš
ãã®åŸã®ã鲿ããç¶ç¶çã«å ±åããããš
ãã®å·ä»€ãåãã
æ¥æ¬æ ªåžå Žã¯æ¥éã«å€åããã
èªç€Ÿæ ªè²·ãã»å¢é ããŒã ãå é
äžæ¡ç®åäŒç€Ÿã®å£²åŽã»åç·šãçžæ¬¡ã
ROEããROICïŒæäžè³æ¬å©ççïŒãèªãçµå¶è ãæ¥å¢
äœPBRæ ªãæ¥éš°ããå²å®ãã ãã§ã¯å·®å¥åã§ããªããªã£ã
ãå²å®ã§ããããšãããã皌ããããšããžã
æ¥æ¬æ ªã®è©äŸ¡è»žãã
ãã®å·ä»€ãå¢ã«éãã«å
¥ãæ¿ãã£ãã
ãã®å·ä»€ãå¢ã«ã
æ¥æ¬æ ªã®ã²ãŒã ãå€ãã£ãå¯èœæ§ãããã
ããã§3ã€ã®ææã«åã£ãŠæ¯èŒããã
P0ïŒ2022幎3æâ2023幎3æïŒïŒå·ä»€å
â æ±èšŒPBRæ¹é©å·ä»€ãåºãåã
ããæ§æ¥ã®ææšããã®ãŸãŸæ©èœããŠããæä»£ã
â ãã®ææã«ãæå¹ã ã£ãææšããããã®åŸãéçšãããšã¯éããªããP1ïŒ2023幎3æâ2024幎3æïŒïŒå·ä»€çŽåŸ
â å·ä»€ãåããŠäœPBRæ ªãäžæã«è²·ãããææ
â ããªã¥ãŒæ ªã»å®å šåã¹ã³ã¢ãæ¥éš°ãããããã«çãªå±é¢ãP2ïŒ2024幎3æâ2025幎3æïŒïŒå·ä»€ãã2幎åŸ
â åžå Žãå·ä»€ã«ãæ £ãããææã
â äžæçãªè²·ããå¥èœããæ¬åœã«è³æ¬å¹çãæ¹åããäŒæ¥ã ããè©äŸ¡ãããæ§é ã«å€ãã£ãã
â ãããçŸåšã®çžå Žã«æãè¿ãããã®æéã®çµæããä»äœ¿ããææšãã©ãããæ±ºããã
è©äŸ¡ææšã¯ãã¯ã€ã³ã¿ã€ã«ã¹ãã¬ããã
äžäœ20%éæã®å¹³åãªã¿ãŒã³ããã
äžäœ20%ã®å¹³åãªã¿ãŒã³ãåŒããå€ã ã
ãã©ã¹ãªããææšãæ©èœããŠãããã
ãã€ãã¹ãªããé广ãã
ãµã³ãã«ã¯å š33æ¥çš® à 代衚2éæ = 66éæã
æ¥çš®æšªæã§ãåãæéã»åãæ¡ä»¶ã§æ¯èŒããã
ããããæ®é ·ãªçããåºããã
çµæãè¡æã®é転ã
P0ïŒ2022幎3æâ2023幎3æïŒïŒå·ä»€å
P1ïŒ2023幎3æâ2024幎3æïŒïŒå·ä»€çŽåŸ
P2ïŒ2024幎3æâ2025幎3æïŒïŒå·ä»€ãã2幎åŸ


èŠãŠã»ããã
å®å
šåã¹ã³ã¢ã¯P1ïŒ2023幎ïŒã«æåŒ·ã ã£ãã
äžäœ20%ãäžäœ20%ã34ãã€ã³ã以äžã¢ãŠãããã©ãŒã ããŠããã
ããã2幎åŸã
ãã€ãã¹12.9%ã«è»¢èœããã
Sã©ã³ã¯äžäœãéžã¶ã»ã©ã
éžã°ãªãå Žåããæãããã
ããããçµæã«ãªã£ãŠããã
æ£åžå³ã§ç¢ºèªãããšããã«æç¢ºã ã
P1ã§ã¯ã
å®å
šåã¹ã³ã¢ãé«ãéæã»ã©ãªã¿ãŒã³ãé«ãã
å³è©äžããã®é¢ä¿ãèŠããã

P2ã§ã¯ã
ãã®ç·ãæ°Žå¹³ã«è¿ãã
çžé¢ä¿æ°ïŒR²ïŒã¯0.02以äžã

ãã¹ã³ã¢ãé«ãã»ã©ãªã¿ãŒã³ãé«ãã
ãšããé¢ä¿ããã»ãŒæ¶ããã
ã¿ã€ãã«ã«ãçžé¢æ§ã»ãŒãŒãããšæžããã®ã¯ã
ãããæ ¹æ ã ã
æ°åãçã£ãŠããªãã
ããã¯ãã¹ãã®ãã®ãŸãŸã®åºåã ã
ãªãé転ããã®ã
å
ã«èšã£ãŠããã
Sã©ã³ã¯å€å®ã¯ãæªãææšãã§ã¯ãªãã
P1ïŒ2023幎ïŒã®+34.4%ã蚌æ ã ã
åææ¡ä»¶ãæãã°ãä»ã§ãæ©èœããã
ãã®åææ¡ä»¶ãšã¯äœãã
ãåžå Žããå²å®ãåè©äŸ¡ããŠããå±é¢ãã©ããã
2023幎ã¯ãPBR1åå²ããã絶察æªã ã£ãæä»£ã ã
æ±èšŒããæ¹åèŠæ±ãåºãŠã
å²å®æ ªãäžæã«è²·ãããã
ã ããå²å®ããæž¬ãSã©ã³ã¯å€å®ãæ©èœããã
ã§ã2幎çµã€ãšã
åžå Žã¯åããå€ããã
ãå²å®ãã©ãããã§ã¯ãªãã
ã皌ãåãäžãã£ãŠãããã©ããã
åãªãå²å®æ ªã¯æ·æ±°ãããã
PBRæ¹é©ã§è©äŸ¡ãããã®ã¯ã
ãROICãäžããæå¿ã®ããäŒæ¥ãã ãã ã£ãã
ææšãæªãã®ã§ã¯ãªãã
æä»£ãå€ãã£ãã®ã ã
Sã©ã³ã¯å€å®ã䜿ããªããå±é¢ãéžã¶ãå¿
èŠãããã
å²å®æ ªãäžæè²·ãããã転ææãªãä»ã§ãæ©èœããã
åé¡ã¯ã
ãã®å±é¢ãã©ããã倿ããä»çµã¿ã
ãªãã£ãããšã ã
ãªã誰ããã®æ€èšŒãããªãã®ã
æ£çŽã«èšãã
ãã®æ€èšŒã¯ããã©ãã ã
æ±èšŒãã©ã€ã ã»ã¹ã¿ã³ããŒãå
š33æ¥çš®ã
åã»ã¯ã¿ãŒ2éæãéžå®ãã
3æåã®å¹Žæ¬¡ããŒã¿ãæãã
P0/P1/P2ã®3åºéã§ããã¯ãã¹ããåãã
ã³ãŒããæžãã
ããŒã¿ãåãã
ã°ã©ããåºããŠè§£éããã
ææ³ãæžãããã10å以äžã®æéããããã
è§£æéäžããŒã¿ãäžéšç޹ä»ããã
ããã é¢åã ã
ã ãã誰ããããªãã


ã§ããã ãããã䟡å€ãããã
æ©é¢æè³å®¶ãã¯ãªã³ãã®äžçã§ã¯ã
ããã¯ãšã£ãã«ãåžžèãã ã
ãã¡ã¯ã¿ãŒç ç©¶ãšããŠãææ¡ããŠããã
ã ããå人æè³å®¶ã䜿ããããŒã«ãšããŠ
ãã®è§£ååºŠã§æäŸãããŠãããã®ã¯ãã»ãŒååšããªãã
ããã®ç¥èŠãã
å人ããã®ãŸãŸäœ¿ããããã¡ã«ãããã®ââ
ããããã®èšäºã®äŸ¡å€ã ã
ãã®æ
å ±æ Œå·®ãã
ä»ãã®ç¬éãæå€±ãçãã§ããã
ãããŸã§ã仮説ã ã
ãæ¬åœã«ãããªã®ãããæ¬¡ã®ç« ã§æ€èšŒããã
ãããŠãã®ç¹°ãè¿ãã®ä»®èª¬ãšæ€èšŒã®æãŠã«ã
æ°ããææšãv6ã·ã°ãã«ããçãŸããã
ââã ããããªãã¯ãããæ¯é±ããã®ãïŒ
å
šäžå ŽäŒæ¥ããROICã3æåååŸãã
å·®åã®å·®åãèšç®ãã
ã»ã¯ã¿ãŒå
ã§ãZ-scoreãã«å€æããŠãªã¹ãåããã
æåã§ãããªããé±ã«äœæéããããã
æåã§æªã¿ãæ¢ãç¶ãããã
ã·ã¹ãã ã«ä»»ããŠææ
ãç©ççã«åæãããã
éžã¶ã®ã¯ããªãã®èªç±ã ã
詊è¡é¯èª€ã®å šèšé²ãšv6ã®èªç
å®éã«äœã詊ããŠãäœã倱æããŠãã©ãv6ã«ãã©ãçããããããã¯ãã¹ãã®çããŒã¿ãšããã¡ã³ãã¹ãã£ã㌠v6ã®ããžãã¯å šäœãå ¬éãããPythonã³ãŒãã®ããŠã³ããŒããå«ãã
ããããå
ã¯ã
noteäžã«ååšããªãæ
å ±ã ã
ãå·ä»€åŸã«äœã®ææšãçãæ®ãããã
å
š33æ¥çš®ã»3æéã»ã¯ã€ã³ã¿ã€ã«ã¹ãã¬ããã§
å®éæ€èšŒããèšé²ã¯ã
å°ãªããšãå人æè³å®¶åãã®noteã«ã¯èŠåœãããªãã
v4ããv6ãŸã§ã
倱æãå
šéšåºãã
ãããŸããã£ã話ãããã
ããªãããŸããããªãã£ãããã®æ¹ã䟡å€ãããã
ããã«åçŸæ§ãããããã ã
äŸ¡æ Œã«ã€ããŠ:
æ¬æ¥ã®é©æ£äŸ¡æ Œ: Â¥8,800
ïŒããã¯ãã¹ãæ€èšŒ + v6å®è£
å·¥æ°ïŒ
ä»åæäŸäŸ¡æ Œ: Â¥3,980ã
â»äººæ°éå®ã«ãŠãã®äŸ¡æ ŒãšããŸãã
äžå®æ°ãããŸãããå€äžãããããŠé ããŸãã